Real Estate Market Analysis
REM821S
4.7 Mr Shikululo Property Developers CC. A real estate development company in Windhoek has acquired
a large, multi-use property. It consists of two distinct parcels:
• Parcel A: A 5-ha vacant lot, currently zoned for a single-family home. It is situated on a hill with
scenic views, but the local government is considering a zoning change to allow for high-density
residential and commercial mixed-use development, as it is a prime location.
• Parcel B: An adjacent 5-ha Erf with an existing, well-mainta ined but old, two-story office
building. The building is only 50% occupied, but it is still generating a small, positive cash flow.
The company's primary goal is to maximize the total value of the combined property.
Explain how the definition of Highest and Best Use (HBU) would differ for Parcel A (vacant land)
versus Parcel B (an improved property). What would the developer need to consider for each parcel
to determine its HBU?
(5)
4.8 A small, single-story retail building in in the CBD of Windhoek is for sale. The building is 100%
occupied by small businesses, and it is currently generating an annual net operating income (NOi) of
N$500,000. The current market capitalization rate for similar properties is 9%.
A developer is interested in buying the property, but only if they can justify demolishing the existing
building to construct a 15-story, mixed-use residential and commercial high-rise. The new building
would requ ire a total investment of N$60 mill ion, including the cost of demolition. The projected
annual NOi for the new high-rise is N$6 million. The capitalization rate for this type of new, high-
density development is 12%.
The developer's required rate of return on their investment is 15%.
Using the concept of "financially feasible, " explain whether the high-rise redevelopment is the
Highest and Best Use for this property. Would the developer's project meet their financial
requirements? -
(5)
4.9 Mr Maingo a local developer, is considering a 5-Ha vacant parcel of land zoned for commercial use .
Two potential uses are being evaluated :
• A N$ 50,000 m2 retail center. The estimated total development cost is N$7.5 million. The
projected gross annual income is N$1.2 million, with annual operating expenses of N$350,000.
First Opportunity Question Paper
Page 7 of 8
November 2025